Benton PUD accounts for its financial activities within a single proprietary fund titled the Electric System. The Electric System is used to account for the sale, purchase, generation, transmission, and distribution of electric energy, as well as the revenues and expenditures of wholesale telecommunication (broadband) services. As such, our broadband network assets reside in the Electric Fund along with other electric system assets such as poles, wires, and substations.
Benton PUD reports each month on broadband activities. Since inception in 2001, the net cash funding of broadband through electric rates is $4.0 million, not including $3.3 million in NoaNet costs to the District. Over the past ten years, broadband has generated $4.6 million in positive cash flow – in other words, revenues have exceeded both capital and operation expenditures.
The net book value of broadband assets owned directly by Benton PUD is about $11.9 million. The gross value of these assets is $27.2 million, of which, $7.8 million was funded through partnerships and grants.
In addition to the broadband assets directly owned by Benton PUD, Benton PUD has a 20.72% ownership share of NoaNet, which has about $64 million in assets (net book value).
The following table shows broadband financial information for inception to date, most recent ten years, and last year.
(in millions) |
Inception to Date
2001-2022 |
Last 10 Years
2013-2022 |
Last Year 2022 |
$31.8 |
$23.7 |
$2.9 |
(16.4) |
(10.2) |
(1.3) |
(27.2) |
(12.6) |
(0.9) |
7.8 |
3.9 |
0.1 |
Net Cash Flow |
$(4.0) |
$4.8 |
$0.8 |
Explanation of broadband financial information:
Revenues
Amounts charged to Retail Service Providers (RSPs) who provide service to the end user.
Operating Expenses
Expenses incurred to operate and maintain the broadband system. Amount includes nonoperating expenses for NoaNet support.
Capital Investment
Expenditures made to install fiber throughout our community.
Partnerships/Grants
A significant portion of the capital investment has been paid through partnerships and grants. These have included federal and state agency funds as well as national and local private business entities.
Net Cash Flow
This represents the total amount of cash expenditures. The net cash outflow of $4.0M has funded 1) 522 miles of fiber-optic cable and other assets throughout Benton County with a net book value of $11.9M, and 2) a 20.72% ownership in NoaNet with a net book value of approximately $64M. Broadband has been cash flow positive since 2011.
Benton PUD includes a broadband report in each month’s financial statement packet.